Home > Income Statement > ELECON ENGINEERING COMPANY

ELECON ENGINEERING COMPANY
Income Statement

ELECON ENGINEERING COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELECON ENGINEERING COMPANY
Please provide your vote to see the results

ELECON ENGINEERING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,530 Cr₹1,212 Cr₹1,044 Cr₹1,088 Cr₹1,225 Cr
     Sales ₹1,471 Cr₹1,175 Cr₹1,018 Cr₹1,013 Cr₹1,148 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹18 Cr₹18 Cr₹59 Cr₹60 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹19 Cr₹8.53 Cr₹17 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,530 Cr₹1,212 Cr₹1,044 Cr₹1,088 Cr₹1,225 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.01 Cr₹-36 Cr₹46 Cr₹6.53 Cr₹-13 Cr
Raw Material Consumed ₹719 Cr₹607 Cr₹439 Cr₹497 Cr₹578 Cr
     Opening Raw Materials ₹91 Cr₹111 Cr₹121 Cr₹130 Cr₹107 Cr
     Purchases Raw Materials ₹729 Cr₹587 Cr₹429 Cr₹488 Cr₹601 Cr
     Closing Raw Materials ₹101 Cr₹91 Cr₹111 Cr₹121 Cr₹130 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹16 Cr₹7.83 Cr₹8.70 Cr₹9.75 Cr
     Electricity & Power ₹22 Cr₹16 Cr₹7.83 Cr₹8.70 Cr₹9.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹150 Cr₹128 Cr₹118 Cr₹134 Cr₹139 Cr
     Salaries, Wages & Bonus ₹125 Cr₹103 Cr₹100 Cr₹109 Cr₹112 Cr
     Contributions to EPF & Pension Funds ₹4.00 Cr₹8.68 Cr₹7.06 Cr₹6.68 Cr₹6.73 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹18 Cr₹17 Cr₹18 Cr₹20 Cr
     Other Employees Cost -₹-1.49 Cr₹-6.01 Cr--
Other Manufacturing Expenses ₹133 Cr₹95 Cr₹85 Cr₹151 Cr₹220 Cr
     Sub-contracted / Out sourced services ₹39 Cr₹33 Cr₹33 Cr₹55 Cr₹79 Cr
     Processing Charges ₹8.94 Cr₹9.61 Cr₹9.16 Cr₹44 Cr₹83 Cr
     Repairs and Maintenance ₹28 Cr₹19 Cr₹17 Cr₹17 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹56 Cr₹33 Cr₹27 Cr₹35 Cr₹42 Cr
General and Administration Expenses ₹64 Cr₹52 Cr₹54 Cr₹79 Cr₹70 Cr
     Rent , Rates & Taxes ₹24 Cr₹22 Cr₹25 Cr₹32 Cr₹19 Cr
     Insurance ₹3.89 Cr₹3.30 Cr₹3.40 Cr₹3.01 Cr₹3.65 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.15 Cr₹8.54 Cr₹9.12 Cr₹15 Cr₹17 Cr
     Traveling and conveyance ₹9.93 Cr₹4.51 Cr₹2.63 Cr₹9.42 Cr₹10 Cr
     Other Administration ₹27 Cr₹18 Cr₹17 Cr₹29 Cr₹31 Cr
Selling and Distribution Expenses ₹82 Cr₹76 Cr₹60 Cr₹58 Cr₹64 Cr
     Advertisement & Sales Promotion ₹4.44 Cr₹0.79 Cr₹0.51 Cr₹2.15 Cr₹1.63 Cr
     Sales Commissions & Incentives ₹38 Cr₹35 Cr₹32 Cr₹26 Cr₹26 Cr
     Freight and Forwarding ₹33 Cr₹29 Cr₹21 Cr₹25 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.82 Cr₹11 Cr₹6.44 Cr₹5.12 Cr₹4.50 Cr
Miscellaneous Expenses ₹31 Cr₹34 Cr₹121 Cr₹42 Cr₹51 Cr
     Bad debts /advances written off ₹14 Cr₹21 Cr₹114 Cr₹32 Cr₹38 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.60 Cr₹4.62 Cr₹0.19 Cr₹0.69 Cr-
     Losson foreign exchange fluctuations -₹1.14 Cr₹2.80 Cr₹0.71 Cr-
     Losson sale of non-trade current investments ---₹0.81 Cr₹0.17 Cr
     Other Miscellaneous Expenses ₹16 Cr₹6.95 Cr₹4.30 Cr₹7.88 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,196 Cr₹972 Cr₹932 Cr₹976 Cr₹1,118 Cr
Operating Profit (Excl OI) ₹333 Cr₹240 Cr₹112 Cr₹112 Cr₹107 Cr
Other Income ₹26 Cr₹16 Cr₹80 Cr₹36 Cr₹100 Cr
     Interest Received ₹6.09 Cr₹1.84 Cr₹2.21 Cr₹2.41 Cr₹7.30 Cr
     Dividend Received ₹0.56 Cr--₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ----₹37 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹8.34 Cr₹75 Cr₹29 Cr₹45 Cr
     Foreign Exchange Gains ₹4.33 Cr---₹6.79 Cr
     Others ₹3.81 Cr₹5.80 Cr₹2.65 Cr₹5.44 Cr₹3.58 Cr
Operating Profit ₹359 Cr₹256 Cr₹192 Cr₹149 Cr₹206 Cr
Interest ₹14 Cr₹38 Cr₹60 Cr₹78 Cr₹74 Cr
     InterestonDebenture / Bonds -₹9.56 Cr₹16 Cr₹16 Cr₹1.30 Cr
     Interest on Term Loan ₹0.56 Cr₹3.19 Cr₹6.18 Cr₹14 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.94 Cr₹7.34 Cr₹8.09 Cr₹11 Cr₹9.60 Cr
     Other Interest ₹7.28 Cr₹18 Cr₹30 Cr₹37 Cr₹43 Cr
PBDT ₹346 Cr₹218 Cr₹132 Cr₹71 Cr₹132 Cr
Depreciation ₹49 Cr₹49 Cr₹52 Cr₹53 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹297 Cr₹169 Cr₹79 Cr₹18 Cr₹84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹300 Cr₹171 Cr₹79 Cr₹18 Cr₹84 Cr
Provision for Tax ₹62 Cr₹30 Cr₹24 Cr₹-70 Cr₹18 Cr
     Current Income Tax ₹67 Cr₹31 Cr₹1.34 Cr₹2.17 Cr₹3.01 Cr
     Deferred Tax ₹-1.16 Cr₹-1.77 Cr₹22 Cr₹-72 Cr₹12 Cr
     Other taxes ₹-3.43 Cr₹1.23 Cr₹0.30 Cr-₹3.45 Cr
Profit After Tax ₹237 Cr₹140 Cr₹56 Cr₹88 Cr₹66 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹1.87 Cr₹1.58 Cr₹3.86 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹237 Cr₹140 Cr₹58 Cr₹90 Cr₹70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹544 Cr₹385 Cr₹324 Cr₹236 Cr₹198 Cr
Appropriations ₹781 Cr₹525 Cr₹381 Cr₹326 Cr₹268 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹-19 Cr₹-3.25 Cr₹1.78 Cr₹32 Cr
Equity Dividend % ₹100.00₹70.00₹20.00-₹10.00
Earnings Per Share ₹21.17₹12.52₹5.14₹7.99₹6.25
Adjusted EPS ₹21.17₹12.52₹5.14₹7.99₹6.25

Compare Income Statement of peers of ELECON ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELECON ENGINEERING COMPANY ₹12,360.0 Cr -2.4% 12.7% 162.6% Stock Analytics
BHARAT ELECTRONICS ₹171,158.0 Cr -2% 10.8% 127.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹106,238.0 Cr 9.4% 20.2% 273.5% Stock Analytics
THERMAX ₹56,731.5 Cr 9% 11.1% 104.9% Stock Analytics
TRIVENI TURBINE ₹18,357.4 Cr 7.8% 0.9% 53% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,777.4 Cr -0.1% 14.7% 159.2% Stock Analytics


ELECON ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELECON ENGINEERING COMPANY

-2.4%

12.7%

162.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses